Home > Income Statement > VALOR ESTATE

VALOR ESTATE
Income Statement

VALOR ESTATE is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for VALOR ESTATE
Please provide your vote to see the results

VALOR ESTATE Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Operating Income ₹219 Cr₹25 Cr₹169 Cr₹365 Cr₹120 Cr
     Revenue from property development ₹35 Cr₹23 Cr---
     Sale of Development Rights ₹183 Cr--₹147 Cr₹135 Cr
     Development Charges -----
     Income From Investment in Properties -----
     Other Operational Income ₹2.15 Cr₹1.71 Cr₹169 Cr₹218 Cr₹-15 Cr
Less: Excise Duty -----
Operating Income (Net) ₹219 Cr₹25 Cr₹169 Cr₹365 Cr₹120 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-66 Cr₹-224 Cr₹33 Cr₹-167 Cr₹-414 Cr
Cost of Construction and Development ₹186 Cr₹201 Cr₹43 Cr₹487 Cr₹527 Cr
     Opening Raw Materials ₹2.13 Cr₹2.06 Cr₹1.07 Cr₹3.02 Cr₹2.28 Cr
     Cost of Land & Construction Materials ---₹0.11 Cr₹0.89 Cr
     Closing Stock ₹1.62 Cr₹2.13 Cr₹2.06 Cr₹1.07 Cr₹3.02 Cr
     Cost of Constructed property Sold -----
     Development Rights -----
     Other Construction Expenses ₹188 Cr₹203 Cr₹45 Cr₹485 Cr₹527 Cr
Power & Fuel Cost --₹0.41 Cr₹0.51 Cr₹0.59 Cr
     Electricity & Power -----
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel --₹0.41 Cr₹0.51 Cr₹0.59 Cr
Employee Cost ₹6.84 Cr₹8.65 Cr₹11 Cr₹14 Cr₹22 Cr
     Salaries, Wages & Bonus ₹6.09 Cr₹7.98 Cr₹10 Cr₹13 Cr₹21 Cr
     Contributions to EPF & Pension Funds ₹0.35 Cr₹0.48 Cr₹0.24 Cr₹0.33 Cr₹0.42 Cr
     Workmen and Staff Welfare Expenses ₹0.40 Cr₹0.19 Cr₹0.32 Cr₹0.65 Cr₹0.96 Cr
     Other Employees Cost -----
Operating Expenses ₹6.31 Cr₹5.92 Cr₹9.93 Cr₹6.97 Cr₹10 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance -----
     Packing Material Consumed -----
     Other Manufacturing expenses ₹6.31 Cr₹5.92 Cr₹9.93 Cr₹6.97 Cr₹10 Cr
General and Administration Expenses ₹11 Cr₹20 Cr₹22 Cr₹17 Cr₹18 Cr
     Rent , Rates & Taxes ₹0.65 Cr₹2.48 Cr₹4.80 Cr₹3.90 Cr₹5.82 Cr
     Insurance -----
     Printing and stationery ₹0.66 Cr₹0.28 Cr₹0.60 Cr₹0.64 Cr₹0.78 Cr
     Professional and legal fees ₹5.54 Cr₹2.97 Cr₹5.67 Cr₹7.60 Cr₹7.67 Cr
     Other Administration ₹4.25 Cr₹15 Cr₹11 Cr₹4.58 Cr₹3.65 Cr
Selling and Distribution Expenses ₹3.30 Cr₹1.89 Cr₹7.10 Cr₹21 Cr₹3.28 Cr
     Advertisement & Sales Promotion ₹3.16 Cr₹1.81 Cr₹5.93 Cr₹15 Cr₹1.70 Cr
     Sales Commissions & Incentives ₹0.14 Cr₹0.08 Cr₹1.17 Cr₹1.51 Cr₹1.58 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ---₹5.00 Cr-
Miscellaneous Expenses ₹146 Cr₹102 Cr₹274 Cr₹76 Cr₹269 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -₹26 Cr₹75 Cr₹27 Cr₹36 Cr
     Losson disposal of fixed assets(net) ₹0.15 Cr₹0.38 Cr₹0.26 Cr₹-0.02 Cr₹0.78 Cr
     Losson foreign exchange fluctuations ₹0.08 Cr-₹0.26 Cr₹0.08 Cr-
     Losson sale of non-trade current investments ₹28 Cr---₹1.91 Cr
     Other Miscellaneous Expenses ₹118 Cr₹75 Cr₹199 Cr₹49 Cr₹230 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹294 Cr₹115 Cr₹400 Cr₹456 Cr₹436 Cr
Operating Profit (Excl OI) ₹-75 Cr₹-91 Cr₹-231 Cr₹-91 Cr₹-316 Cr
Other Income ₹61 Cr₹109 Cr₹117 Cr₹108 Cr₹168 Cr
     Interest Received ₹1.54 Cr₹23 Cr₹0.57 Cr₹0.53 Cr₹0.68 Cr
     Dividend Received ₹0.03 Cr₹0.03 Cr₹0.05 Cr-₹0.03 Cr
     Profit on sale of Fixed Assets ₹0.00 Cr----
     Profits on sale of Investments ₹1.88 Cr---₹93 Cr
     Provision Written Back ₹27 Cr₹5.48 Cr₹6.84 Cr₹64 Cr₹29 Cr
     Foreign Exchange Gains -₹0.22 Cr--₹5.01 Cr
     Others ₹31 Cr₹81 Cr₹110 Cr₹43 Cr₹40 Cr
Operating Profit ₹-13 Cr₹18 Cr₹-114 Cr₹17 Cr₹-148 Cr
Interest ₹300 Cr₹334 Cr₹261 Cr₹160 Cr₹119 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.56 Cr₹0.18 Cr₹0.61 Cr₹9.44 Cr₹1.05 Cr
     Other Interest ₹300 Cr₹334 Cr₹260 Cr₹151 Cr₹118 Cr
PBDT ₹-313 Cr₹-315 Cr₹-375 Cr₹-143 Cr₹-267 Cr
Depreciation ₹0.69 Cr₹1.32 Cr₹1.19 Cr₹1.91 Cr₹5.89 Cr
Profit Before Taxation & Exceptional Items ₹-314 Cr₹-317 Cr₹-376 Cr₹-145 Cr₹-273 Cr
Exceptional Income / Expenses ₹508 Cr₹176 Cr₹-20 Cr₹-129 Cr-
Profit Before Tax ₹142 Cr₹-162 Cr₹-396 Cr₹-274 Cr₹-273 Cr
Provision for Tax ₹121 Cr₹5.02 Cr₹39 Cr₹-49 Cr₹12 Cr
     Current Income Tax ₹6.98 Cr₹0.01 Cr₹0.16 Cr₹0.13 Cr₹0.89 Cr
     Deferred Tax ₹114 Cr₹3.79 Cr₹10 Cr₹-50 Cr₹11 Cr
     Other taxes ₹-0.18 Cr₹1.22 Cr₹28 Cr₹0.50 Cr-
Profit After Tax ₹22 Cr₹-167 Cr₹-435 Cr₹-225 Cr₹-284 Cr
Extra items -----
Minority Interest ₹5.15 Cr₹-2.88 Cr₹21 Cr₹-18 Cr₹50 Cr
Share of Associate --₹-4.49 Cr₹-22 Cr₹-17 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹27 Cr₹-170 Cr₹-418 Cr₹-265 Cr₹-251 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-1,178 Cr₹-1,009 Cr₹-591 Cr₹-271 Cr₹-20 Cr
Appropriations ₹-1,151 Cr₹-1,178 Cr₹-1,009 Cr₹-536 Cr₹-271 Cr
     General Reserve -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-1,151 Cr₹-1,178 Cr₹-1,009 Cr₹-536 Cr₹-271 Cr
Equity Dividend % -----
Earnings Per Share ₹1.04₹-6.98₹-17.20₹-10.90₹-10.30
Adjusted EPS ₹1.04₹-6.98₹-17.20₹-10.90₹-10.30

Compare Income Statement of peers of VALOR ESTATE

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
VALOR ESTATE ₹12,321.0 Cr -1.3% 10.9% 166.6% Stock Analytics
DLF ₹217,345.0 Cr -3.3% -7.4% 110.8% Stock Analytics
MACROTECH DEVELOPERS ₹120,454.0 Cr 1.2% 3.6% 168% Stock Analytics
GODREJ PROPERTIES ₹71,428.9 Cr -2.4% 7.5% 92.5% Stock Analytics
THE PHOENIX MILLS ₹54,735.5 Cr -0.9% 7.7% 116.4% Stock Analytics
OBEROI REALTY ₹53,520.4 Cr -1.9% -2.1% 67.4% Stock Analytics


VALOR ESTATE Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
VALOR ESTATE

-1.3%

10.9%

166.6%

SENSEX

-0.6%

0.3%

21.8%


You may also like the below Video Courses